Comparable sales & offer analysis
Parcel TX-614419
Andrews County, TX · 18.42 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$94,100
Adjusted value
$142,539
Value range
$117,284–$167,795
Comp $/acre
$7,738/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -34.0% versus the adjusted value.
Offer position
Max allowable offer
$81,451
Offer $/acre
$4,422/ac
Projected profit
$42,762
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-814036 | 14.0 | Jul 25, 2026 | $76,400 | 5,476 | 5,336 | 77 |
| TX-233978 | 13.4 | Apr 1, 2024 | $95,800 | 7,163 | 7,644 | 69 |
| TX-575907 | 54.1 | Jul 27, 2026 | $295,600 | 5,461 | 8,985 | 68 |
| TX-215393 | 37.3 | Jul 2, 2025 | $224,800 | 6,026 | 8,293 | 66 |
| TX-543990 | 13.5 | Mar 23, 2024 | $81,400 | 6,033 | 8,823 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.