Comparable sales & offer analysis
Parcel TX-543990
Andrews County, TX · 13.50 ac · Agricultural · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$77,200
Adjusted value
$67,109
Value range
$55,017–$79,201
Comp $/acre
$4,971/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +15.0% versus the adjusted value.
Offer position
Max allowable offer
$38,348
Offer $/acre
$2,841/ac
Projected profit
$20,133
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-814036 | 14.0 | Jul 25, 2026 | $76,400 | 5,476 | 4,037 | 82 |
| TX-233978 | 13.4 | Apr 1, 2024 | $95,800 | 7,163 | 5,782 | 75 |
| TX-215393 | 37.3 | Jul 2, 2025 | $224,800 | 6,026 | 6,274 | 65 |
| TX-614419 | 18.4 | Jan 20, 2024 | $94,700 | 5,139 | 4,330 | 64 |
| TX-202369 | 4.2 | Mar 10, 2024 | $35,600 | 8,548 | 4,451 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.