Comparable sales & offer analysis
Parcel NE-915799
Antelope County, NE · 70.09 ac · Unzoned · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$213,500
Adjusted value
$291,794
Value range
$229,542–$354,045
Comp $/acre
$4,163/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -26.8% versus the adjusted value.
Offer position
Max allowable offer
$166,739
Offer $/acre
$2,379/ac
Projected profit
$87,538
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-465621 | 61.6 | Jul 22, 2025 | $207,200 | 3,363 | 3,993 | 80 |
| NE-516967 | 163.3 | Jul 27, 2026 | $419,500 | 2,568 | 3,196 | 79 |
| NE-895451 | 54.5 | Sep 21, 2025 | $312,200 | 5,732 | 5,399 | 71 |
| NE-114560 | 28.6 | Nov 20, 2025 | $80,000 | 2,801 | 3,346 | 69 |
| NE-906767 | 141.3 | Oct 29, 2024 | $562,500 | 3,980 | 5,095 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.