Comparable sales & offer analysis
Parcel MO-998403
Audrain County, MO · 308 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$987,800
Adjusted value
$1,118,634
Value range
$851,232–$1,386,035
Comp $/acre
$3,630/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.7% versus the adjusted value.
Offer position
Max allowable offer
$639,219
Offer $/acre
$2,074/ac
Projected profit
$335,590
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-188578 | 349.8 | Jul 27, 2026 | $1,272,100 | 3,637 | 3,771 | 82 |
| MO-358338 | 294.0 | Jun 22, 2025 | $695,000 | 2,364 | 2,330 | 80 |
| MO-358706 | 383.8 | May 3, 2026 | $874,400 | 2,278 | 4,255 | 78 |
| MO-788923 | 449.1 | Dec 27, 2025 | $1,378,400 | 3,069 | 4,096 | 77 |
| MO-967636 | 176.8 | Jan 12, 2025 | $916,200 | 5,182 | 4,723 | 75 |
| MO-837887 | 212.1 | Feb 27, 2025 | $423,900 | 1,999 | 2,608 | 73 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.