Comparable sales & offer analysis
Parcel UT-949525
Beaver County, UT · 992 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,914,500
Adjusted value
$1,926,804
Value range
$1,557,205–$2,296,404
Comp $/acre
$1,942/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +51.3% versus the adjusted value.
Offer position
Max allowable offer
$1,101,031
Offer $/acre
$1,109/ac
Projected profit
$578,041
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| UT-289645 | 1082.5 | Jul 23, 2026 | $1,954,100 | 1,805 | 2,188 | 88 |
| UT-259416 | 917.0 | May 23, 2026 | $1,539,200 | 1,678 | 1,654 | 86 |
| UT-598395 | 437.7 | Jul 27, 2026 | $961,800 | 2,197 | 1,709 | 70 |
| UT-288778 | 577.7 | Jan 12, 2025 | $868,400 | 1,503 | 1,597 | 69 |
| UT-538046 | 339.9 | Aug 26, 2025 | $998,300 | 2,937 | 2,597 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.