Comparable sales & offer analysis
Parcel VA-644151
Bedford County, VA · 9.10 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$48,100
Adjusted value
$51,635
Value range
$41,104–$62,165
Comp $/acre
$5,674/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -6.8% versus the adjusted value.
Offer position
Max allowable offer
$29,506
Offer $/acre
$3,242/ac
Projected profit
$15,490
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-244384 | 10.8 | Jul 27, 2026 | $50,100 | 4,648 | 4,722 | 93 |
| VA-814123 | 8.9 | May 13, 2026 | $30,800 | 3,455 | 5,128 | 89 |
| VA-583254 | 4.8 | Jul 27, 2026 | $44,200 | 9,298 | 6,464 | 76 |
| VA-704595 | 12.6 | Feb 7, 2026 | $39,000 | 3,102 | 4,071 | 75 |
| VA-173756 | 6.8 | Jul 18, 2025 | $64,500 | 9,431 | 6,967 | 74 |
| VA-914657 | 13.1 | May 27, 2024 | $47,900 | 3,651 | 4,119 | 72 |
| VA-905541 | 24.9 | Aug 3, 2024 | $147,300 | 5,912 | 7,155 | 66 |
| VA-903198 | 4.6 | Jul 10, 2024 | $23,000 | 5,036 | 6,585 | 64 |
| VA-375557 | 25.2 | Aug 31, 2025 | $198,800 | 7,884 | 6,597 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
