Comparable sales & offer analysis
Parcel ID-877786
Blaine County, ID · 239 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$597,800
Adjusted value
$675,093
Value range
$564,302–$785,885
Comp $/acre
$2,821/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.4% versus the adjusted value.
Offer position
Max allowable offer
$385,768
Offer $/acre
$1,612/ac
Projected profit
$202,528
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-908428 | 381.0 | Jul 27, 2026 | $907,700 | 2,382 | 2,733 | 82 |
| ID-627615 | 211.4 | Jan 1, 2026 | $892,100 | 4,219 | 3,426 | 80 |
| ID-268177 | 317.7 | Nov 3, 2024 | $891,900 | 2,807 | 2,684 | 69 |
| ID-997125 | 148.3 | Nov 2, 2025 | $554,700 | 3,742 | 3,377 | 66 |
| ID-338532 | 410.9 | Nov 28, 2024 | $1,199,600 | 2,920 | 3,004 | 64 |
| ID-617129 | 148.7 | Sep 14, 2024 | $498,200 | 3,350 | 2,206 | 63 |
| ID-289171 | 652.7 | Nov 22, 2024 | $982,300 | 1,505 | 2,167 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.