Comparable sales & offer analysis
Parcel RI-703567
Bristol County, RI · 2.65 ac · Mixed Use · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$128,800
Adjusted value
$124,635
Value range
$91,253–$158,018
Comp $/acre
$47,032/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.3% versus the adjusted value.
Offer position
Max allowable offer
$71,220
Offer $/acre
$26,876/ac
Projected profit
$37,391
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| RI-373317 | 2.2 | Jul 27, 2026 | $90,500 | 40,962 | 40,997 | 81 |
| RI-193395 | 2.3 | Sep 23, 2025 | $88,500 | 37,840 | 39,142 | 80 |
| RI-474052 | 3.8 | Jan 20, 2025 | $124,500 | 33,019 | 48,814 | 78 |
| RI-544354 | 4.7 | Jul 27, 2026 | $123,500 | 26,330 | 31,379 | 75 |
| RI-263142 | 1.9 | Mar 6, 2025 | $132,500 | 67,969 | 71,812 | 72 |
| RI-234760 | 6.3 | Oct 8, 2025 | $559,400 | 88,933 | 66,391 | 71 |
| RI-582284 | 1.1 | Mar 24, 2026 | $37,200 | 35,430 | 52,281 | 71 |
| RI-705020 | 7.6 | Jul 18, 2026 | $268,100 | 35,328 | 43,243 | 68 |
| RI-205228 | 8.8 | Sep 10, 2025 | $259,500 | 29,390 | 32,280 | 68 |
| RI-852042 | 0.9 | Jun 3, 2025 | $38,500 | 43,768 | 45,299 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.