Comparable sales & offer analysis
Parcel NY-658841
Broome County, NY · 333 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,532,100
Adjusted value
$1,779,779
Value range
$1,483,937–$2,075,620
Comp $/acre
$5,352/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.9% versus the adjusted value.
Offer position
Max allowable offer
$1,017,016
Offer $/acre
$3,058/ac
Projected profit
$533,934
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-438807 | 324.5 | May 14, 2026 | $1,712,000 | 5,276 | 6,263 | 92 |
| NY-558411 | 243.5 | Jul 27, 2026 | $1,453,400 | 5,968 | 5,238 | 78 |
| NY-508057 | 188.4 | Jun 18, 2026 | $1,076,200 | 5,711 | 5,926 | 75 |
| NY-878836 | 331.4 | May 8, 2024 | $928,200 | 2,801 | 4,215 | 74 |
| NY-309099 | 400.9 | Nov 4, 2025 | $2,620,800 | 6,537 | 7,152 | 73 |
| NY-379550 | 555.8 | Jan 18, 2026 | $1,835,800 | 3,303 | 5,425 | 73 |
| NY-959411 | 502.6 | Sep 22, 2024 | $1,517,000 | 3,019 | 5,448 | 73 |
| NY-658967 | 364.3 | Jun 14, 2024 | $1,250,200 | 3,432 | 4,549 | 72 |
| NY-967840 | 161.0 | Jan 15, 2026 | $1,096,800 | 6,811 | 4,843 | 72 |
| NY-518460 | 252.3 | Aug 12, 2024 | $715,300 | 2,835 | 4,195 | 71 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.