Comparable sales & offer analysis
Parcel NY-309099
Broome County, NY · 401 ac · Mixed Use · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$2,797,000
Adjusted value
$1,953,526
Value range
$1,704,416–$2,202,635
Comp $/acre
$4,873/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +43.2% versus the adjusted value.
Offer position
Max allowable offer
$1,116,300
Offer $/acre
$2,785/ac
Projected profit
$586,058
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-438807 | 324.5 | May 14, 2026 | $1,712,000 | 5,276 | 5,945 | 79 |
| NY-558411 | 243.5 | Jul 27, 2026 | $1,453,400 | 5,968 | 4,971 | 77 |
| NY-658967 | 364.3 | Jun 14, 2024 | $1,250,200 | 3,432 | 4,317 | 75 |
| NY-508057 | 188.4 | Jun 18, 2026 | $1,076,200 | 5,711 | 5,624 | 74 |
| NY-658841 | 332.6 | Jan 9, 2026 | $1,598,000 | 4,805 | 4,701 | 74 |
| NY-379550 | 555.8 | Jan 18, 2026 | $1,835,800 | 3,303 | 5,148 | 73 |
| NY-959411 | 502.6 | Sep 22, 2024 | $1,517,000 | 3,019 | 5,171 | 71 |
| NY-878836 | 331.4 | May 8, 2024 | $928,200 | 2,801 | 4,000 | 67 |
| NY-967840 | 161.0 | Jan 15, 2026 | $1,096,800 | 6,811 | 4,596 | 66 |
| NY-518460 | 252.3 | Aug 12, 2024 | $715,300 | 2,835 | 3,981 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.