Comparable sales & offer analysis
Parcel NC-963893
Brunswick County, NC · 7.55 ac · Mixed Use · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$56,600
Adjusted value
$72,804
Value range
$62,582–$83,027
Comp $/acre
$9,643/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.3% versus the adjusted value.
Offer position
Max allowable offer
$41,603
Offer $/acre
$5,510/ac
Projected profit
$21,841
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-833984 | 8.1 | May 27, 2026 | $69,800 | 8,645 | 9,061 | 82 |
| NC-344393 | 10.8 | Dec 4, 2025 | $86,900 | 8,010 | 9,849 | 79 |
| NC-824231 | 9.7 | May 30, 2026 | $65,000 | 6,740 | 11,548 | 77 |
| NC-333282 | 4.8 | Jun 26, 2026 | $32,900 | 6,777 | 8,120 | 77 |
| NC-403933 | 7.8 | Feb 22, 2025 | $57,800 | 7,434 | 9,622 | 76 |
| NC-944411 | 11.0 | Mar 21, 2025 | $73,100 | 6,651 | 8,811 | 72 |
| NC-424361 | 10.6 | Oct 10, 2024 | $110,500 | 10,424 | 11,908 | 68 |
| NC-375613 | 26.3 | Jul 27, 2026 | $141,300 | 5,384 | 10,249 | 67 |
| NC-705268 | 20.4 | Dec 29, 2024 | $86,000 | 4,205 | 7,088 | 61 |
| NC-665387 | 22.3 | May 28, 2025 | $106,700 | 4,788 | 10,038 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.