Comparable sales & offer analysis
Parcel NC-658923
Brunswick County, NC · 289 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,124,800
Adjusted value
$785,083
Value range
$682,306–$887,860
Comp $/acre
$2,719/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +43.3% versus the adjusted value.
Offer position
Max allowable offer
$448,619
Offer $/acre
$1,554/ac
Projected profit
$235,525
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-838530 | 217.2 | Jun 10, 2026 | $921,400 | 4,242 | 3,248 | 78 |
| NC-777988 | 146.7 | Nov 12, 2025 | $475,200 | 3,240 | 2,393 | 69 |
| NC-507294 | 88.7 | Jun 10, 2026 | $486,100 | 5,479 | 2,853 | 66 |
| NC-798367 | 193.0 | Nov 18, 2024 | $638,500 | 3,308 | 2,737 | 66 |
| NC-309823 | 554.2 | Oct 8, 2024 | $945,100 | 1,705 | 2,269 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.