Comparable sales & offer analysis
Parcel NC-766047
Brunswick County, NC · 35.95 ac · Residential · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$124,000
Adjusted value
$131,831
Value range
$110,232–$153,430
Comp $/acre
$3,667/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -5.9% versus the adjusted value.
Offer position
Max allowable offer
$75,332
Offer $/acre
$2,095/ac
Projected profit
$39,549
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-706040 | 35.8 | Aug 28, 2025 | $127,400 | 3,562 | 2,503 | 81 |
| NC-436519 | 50.6 | Jul 27, 2026 | $195,200 | 3,858 | 3,278 | 79 |
| NC-856220 | 40.8 | Oct 17, 2025 | $164,300 | 4,031 | 4,289 | 77 |
| NC-375613 | 26.3 | Jul 27, 2026 | $141,300 | 5,384 | 4,078 | 77 |
| NC-605788 | 29.8 | Oct 15, 2025 | $178,400 | 5,985 | 3,326 | 71 |
| NC-665387 | 22.3 | May 28, 2025 | $106,700 | 4,788 | 3,993 | 70 |
| NC-555660 | 27.2 | Dec 12, 2024 | $135,700 | 4,997 | 3,493 | 70 |
| NC-136193 | 40.0 | Oct 7, 2024 | $224,300 | 5,612 | 4,165 | 69 |
| NC-176574 | 52.7 | Aug 28, 2025 | $365,000 | 6,931 | 4,505 | 67 |
| NC-507294 | 88.7 | Jun 10, 2026 | $486,100 | 5,479 | 3,175 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.