Comparable sales & offer analysis
Parcel VA-829839
Brunswick County, VA · 561 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,618,400
Adjusted value
$2,352,198
Value range
$1,858,419–$2,845,977
Comp $/acre
$4,196/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.3% versus the adjusted value.
Offer position
Max allowable offer
$1,344,113
Offer $/acre
$2,397/ac
Projected profit
$705,659
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-329396 | 406.7 | Jul 27, 2026 | $2,451,100 | 6,026 | 5,467 | 79 |
| VA-269316 | 383.8 | Jul 27, 2026 | $1,343,900 | 3,501 | 4,284 | 78 |
| VA-907674 | 116.8 | Jul 27, 2026 | $825,500 | 7,066 | 4,536 | 77 |
| VA-139568 | 460.7 | Jul 9, 2024 | $1,901,700 | 4,128 | 4,981 | 75 |
| VA-428246 | 176.8 | Jul 27, 2026 | $542,700 | 3,070 | 3,008 | 67 |
| VA-977632 | 113.3 | Jul 27, 2026 | $627,000 | 5,532 | 3,359 | 67 |
| VA-877654 | 115.2 | Feb 17, 2024 | $401,400 | 3,486 | 2,858 | 54 |
| VA-987815 | 129.4 | Nov 25, 2024 | $682,700 | 5,277 | 4,485 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.