Comparable sales & offer analysis
Parcel VA-744502
Brunswick County, VA · 11.74 ac · Mixed Use · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$207,200
Adjusted value
$150,947
Value range
$118,619–$183,274
Comp $/acre
$12,857/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +37.3% versus the adjusted value.
Offer position
Max allowable offer
$86,255
Offer $/acre
$7,347/ac
Projected profit
$45,284
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-864271 | 9.9 | Jul 27, 2026 | $50,200 | 5,054 | 12,439 | 80 |
| VA-264426 | 11.1 | May 13, 2025 | $60,200 | 5,421 | 9,508 | 75 |
| VA-525656 | 27.1 | Jul 27, 2026 | $201,400 | 7,438 | 17,444 | 73 |
| VA-425078 | 17.8 | Jan 9, 2025 | $150,900 | 8,469 | 15,988 | 73 |
| VA-654134 | 9.0 | Apr 30, 2025 | $43,100 | 4,789 | 12,305 | 72 |
| VA-454773 | 14.3 | Nov 29, 2024 | $125,600 | 8,796 | 16,672 | 70 |
| VA-394129 | 9.0 | May 7, 2025 | $53,100 | 5,927 | 10,346 | 67 |
| VA-115580 | 25.6 | Jun 3, 2025 | $219,500 | 8,562 | 12,030 | 65 |
| VA-205033 | 17.2 | Nov 17, 2024 | $102,100 | 5,920 | 11,195 | 65 |
| VA-835964 | 33.9 | Mar 26, 2025 | $192,800 | 5,696 | 9,944 | 61 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
