Comparable sales & offer analysis
Parcel ID-667592
Camas County, ID · 208 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,945,100
Adjusted value
$1,881,003
Value range
$1,622,125–$2,139,881
Comp $/acre
$9,045/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +3.4% versus the adjusted value.
Offer position
Max allowable offer
$1,074,859
Offer $/acre
$5,169/ac
Projected profit
$564,301
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-607883 | 256.8 | Jul 27, 2026 | $1,479,200 | 5,761 | 10,229 | 82 |
| ID-118378 | 367.5 | Jul 27, 2026 | $1,968,300 | 5,356 | 7,718 | 81 |
| ID-226699 | 108.9 | Mar 12, 2026 | $694,600 | 6,378 | 7,754 | 73 |
| ID-538187 | 320.0 | Mar 23, 2025 | $1,465,200 | 4,579 | 9,840 | 71 |
| ID-579126 | 631.8 | Jun 21, 2026 | $3,005,600 | 4,757 | 9,532 | 70 |
| ID-506866 | 122.9 | Dec 3, 2024 | $768,000 | 6,249 | 7,090 | 70 |
| ID-767259 | 163.4 | Nov 27, 2024 | $1,021,200 | 6,250 | 11,250 | 69 |
| ID-506754 | 113.3 | Aug 31, 2025 | $774,900 | 6,838 | 8,580 | 68 |
| ID-206247 | 78.5 | Jan 27, 2026 | $582,000 | 7,415 | 9,847 | 67 |
| ID-888268 | 339.3 | Mar 5, 2024 | $1,389,300 | 4,094 | 8,674 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.