Comparable sales & offer analysis
Parcel VA-838501
Campbell County, VA · 213 ac · Recreational · Paved · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,857,700
Adjusted value
$2,132,709
Value range
$1,803,688–$2,461,730
Comp $/acre
$10,028/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -12.9% versus the adjusted value.
Offer position
Max allowable offer
$1,218,691
Offer $/acre
$5,730/ac
Projected profit
$639,813
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VA-628297 | 183.5 | May 24, 2026 | $1,342,500 | 7,317 | 11,869 | 80 |
| VA-118209 | 172.1 | Mar 27, 2026 | $1,042,600 | 6,057 | 9,718 | 78 |
| VA-198773 | 259.0 | Apr 2, 2026 | $1,456,600 | 5,624 | 10,229 | 77 |
| VA-557410 | 96.5 | Jul 27, 2026 | $1,011,800 | 10,486 | 11,706 | 74 |
| VA-347516 | 104.2 | Jun 13, 2025 | $705,800 | 6,774 | 8,069 | 69 |
| VA-669905 | 588.1 | Aug 8, 2024 | $1,588,700 | 2,701 | 7,785 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.