Comparable sales & offer analysis
Parcel MN-823936
Carlton County, MN · 11.25 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$73,700
Adjusted value
$93,345
Value range
$79,697–$106,993
Comp $/acre
$8,297/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -21.0% versus the adjusted value.
Offer position
Max allowable offer
$53,340
Offer $/acre
$4,741/ac
Projected profit
$28,004
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MN-194019 | 11.9 | Jul 27, 2026 | $89,000 | 7,447 | 6,414 | 86 |
| MN-824259 | 14.2 | Apr 17, 2026 | $191,100 | 13,442 | 9,762 | 83 |
| MN-953238 | 6.8 | Jul 27, 2026 | $44,500 | 6,559 | 6,299 | 81 |
| MN-294624 | 18.5 | Jun 1, 2026 | $186,000 | 10,043 | 9,120 | 80 |
| MN-734116 | 12.8 | Apr 13, 2025 | $121,400 | 9,473 | 8,248 | 78 |
| MN-584812 | 21.2 | Jan 24, 2026 | $202,400 | 9,539 | 8,942 | 75 |
| MN-764329 | 15.0 | Mar 17, 2025 | $121,600 | 8,128 | 8,899 | 74 |
| MN-272782 | 4.9 | Jul 27, 2026 | $55,900 | 11,446 | 7,617 | 74 |
| MN-614877 | 22.3 | May 7, 2026 | $235,900 | 10,604 | 8,105 | 73 |
| MN-283157 | 6.4 | Apr 1, 2025 | $105,100 | 16,415 | 9,902 | 71 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.