Comparable sales & offer analysis
Parcel TN-912032
Carroll County, TN · 2.18 ac · Recreational · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$9,600
Adjusted value
$11,293
Value range
$8,542–$14,045
Comp $/acre
$5,180/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -15.0% versus the adjusted value.
Offer position
Max allowable offer
$6,453
Offer $/acre
$2,960/ac
Projected profit
$3,388
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-411988 | 2.1 | May 27, 2026 | $14,900 | 7,065 | 4,872 | 88 |
| TN-212244 | 2.5 | Aug 20, 2024 | $21,900 | 8,617 | 5,427 | 72 |
| TN-380717 | 0.8 | Apr 1, 2026 | $6,000 | 7,114 | 3,511 | 71 |
| TN-623399 | 5.9 | Jul 27, 2026 | $61,700 | 10,515 | 5,198 | 70 |
| TN-451346 | 1.3 | Dec 1, 2024 | $16,600 | 12,500 | 7,694 | 68 |
| TN-982669 | 3.5 | Jun 4, 2024 | $32,700 | 9,463 | 5,796 | 65 |
| TN-130655 | 0.8 | Nov 25, 2024 | $4,100 | 5,181 | 3,745 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.