Comparable sales & offer analysis
Parcel NY-788880
Cayuga County, NY · 342 ac · Agricultural · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,741,200
Adjusted value
$1,840,442
Value range
$1,423,693–$2,257,190
Comp $/acre
$5,380/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -5.4% versus the adjusted value.
Offer position
Max allowable offer
$1,051,681
Offer $/acre
$3,074/ac
Projected profit
$552,133
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-118810 | 325.2 | Feb 28, 2026 | $1,158,500 | 3,563 | 4,352 | 83 |
| NY-118833 | 330.6 | Jan 25, 2026 | $2,554,100 | 7,725 | 6,632 | 80 |
| NY-948626 | 284.6 | Nov 20, 2025 | $1,257,600 | 4,419 | 5,267 | 80 |
| NY-818414 | 244.1 | Oct 17, 2025 | $537,000 | 2,200 | 4,358 | 77 |
| NY-749610 | 580.5 | Apr 23, 2025 | $1,745,800 | 3,007 | 7,848 | 71 |
| NY-247499 | 125.8 | Jan 16, 2026 | $741,600 | 5,896 | 6,561 | 70 |
| NY-588499 | 259.6 | Apr 23, 2025 | $642,600 | 2,475 | 4,325 | 69 |
| NY-307305 | 109.3 | Dec 7, 2025 | $410,200 | 3,753 | 4,047 | 68 |
| NY-777264 | 106.1 | Jul 27, 2026 | $703,200 | 6,628 | 5,857 | 67 |
| NY-297396 | 116.8 | Feb 10, 2026 | $487,700 | 4,177 | 4,548 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.