Comparable sales & offer analysis
Parcel NY-324047
Cayuga County, NY · 10.32 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$87,200
Adjusted value
$78,381
Value range
$64,832–$91,930
Comp $/acre
$7,595/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +11.3% versus the adjusted value.
Offer position
Max allowable offer
$44,789
Offer $/acre
$4,340/ac
Projected profit
$23,514
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-135381 | 27.1 | Jul 22, 2026 | $126,300 | 4,657 | 5,249 | 76 |
| NY-763853 | 9.0 | Mar 25, 2025 | $66,200 | 7,377 | 8,049 | 75 |
| NY-605459 | 28.7 | Jul 27, 2026 | $164,400 | 5,727 | 5,598 | 73 |
| NY-965523 | 30.1 | May 15, 2026 | $190,400 | 6,335 | 9,249 | 72 |
| NY-904657 | 16.1 | May 23, 2026 | $114,100 | 7,112 | 7,623 | 72 |
| NY-694699 | 16.6 | Aug 26, 2025 | $177,100 | 10,698 | 8,543 | 69 |
| NY-515356 | 26.6 | Nov 23, 2025 | $193,300 | 7,260 | 8,485 | 68 |
| NY-742671 | 3.8 | Jan 24, 2025 | $31,700 | 8,325 | 8,428 | 61 |
| NY-695308 | 25.7 | Dec 8, 2024 | $126,600 | 4,921 | 7,431 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.