Comparable sales & offer analysis
Parcel IL-879116
Champaign County, IL · 443 ac · Residential · Dirt · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,330,200
Adjusted value
$1,495,757
Value range
$1,189,818–$1,801,697
Comp $/acre
$3,378/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.1% versus the adjusted value.
Offer position
Max allowable offer
$854,718
Offer $/acre
$1,930/ac
Projected profit
$448,727
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IL-318890 | 375.9 | Jul 27, 2026 | $973,000 | 2,588 | 3,014 | 84 |
| IL-318687 | 324.5 | Jul 27, 2026 | $714,000 | 2,201 | 3,103 | 83 |
| IL-809736 | 693.8 | Jul 27, 2026 | $2,247,800 | 3,240 | 3,309 | 79 |
| IL-228339 | 252.2 | Jul 27, 2026 | $933,000 | 3,700 | 2,703 | 78 |
| IL-608765 | 343.4 | May 7, 2025 | $595,400 | 1,734 | 2,432 | 77 |
| IL-358820 | 357.3 | May 30, 2025 | $943,900 | 2,642 | 3,738 | 73 |
| IL-529397 | 542.7 | Jan 10, 2024 | $1,763,300 | 3,249 | 4,675 | 68 |
| IL-699849 | 753.0 | May 15, 2025 | $1,347,300 | 1,789 | 3,415 | 67 |
| IL-787831 | 174.5 | Aug 9, 2025 | $792,200 | 4,539 | 4,468 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.