Comparable sales & offer analysis
Parcel VT-898558
Chittenden County, VT · 246 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,233,400
Adjusted value
$1,010,408
Value range
$910,641–$1,110,176
Comp $/acre
$4,103/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.1% versus the adjusted value.
Offer position
Max allowable offer
$577,376
Offer $/acre
$2,344/ac
Projected profit
$303,122
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-838260 | 198.5 | Jun 16, 2025 | $797,100 | 4,017 | 3,986 | 81 |
| VT-377653 | 127.8 | Jan 17, 2026 | $680,600 | 5,324 | 4,583 | 75 |
| VT-419932 | 666.4 | Jul 27, 2026 | $2,161,200 | 3,243 | 4,343 | 67 |
| VT-867695 | 131.8 | Oct 15, 2025 | $409,600 | 3,108 | 3,406 | 66 |
| VT-127687 | 131.0 | Jan 22, 2025 | $504,000 | 3,846 | 4,333 | 64 |
| VT-489499 | 486.9 | Dec 27, 2023 | $2,170,700 | 4,458 | 4,381 | 60 |
| VT-626929 | 75.7 | Apr 20, 2024 | $268,000 | 3,542 | 3,591 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.