Comparable sales & offer analysis
Parcel KY-605124
Clay County, KY · 22.51 ac · Mixed Use · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$182,000
Adjusted value
$145,731
Value range
$110,546–$180,917
Comp $/acre
$6,474/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.9% versus the adjusted value.
Offer position
Max allowable offer
$83,275
Offer $/acre
$3,699/ac
Projected profit
$43,719
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KY-625019 | 20.9 | Jul 27, 2026 | $81,400 | 3,901 | 5,372 | 83 |
| KY-685258 | 24.8 | Feb 19, 2026 | $124,500 | 5,020 | 7,125 | 83 |
| KY-464379 | 13.1 | Jul 3, 2026 | $77,500 | 5,908 | 6,578 | 83 |
| KY-474757 | 17.3 | Mar 9, 2025 | $56,800 | 3,290 | 5,853 | 79 |
| KY-503617 | 7.6 | Apr 12, 2026 | $49,500 | 6,545 | 4,889 | 78 |
| KY-915353 | 26.6 | May 29, 2024 | $130,100 | 4,896 | 9,512 | 76 |
| KY-465108 | 22.3 | May 1, 2025 | $94,200 | 4,234 | 6,115 | 76 |
| KY-566438 | 58.3 | Sep 8, 2025 | $192,200 | 3,295 | 4,773 | 72 |
| KY-836081 | 45.0 | Jun 27, 2026 | $137,900 | 3,063 | 5,574 | 72 |
| KY-955410 | 27.7 | Oct 1, 2023 | $161,300 | 5,822 | 9,336 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.