Comparable sales & offer analysis
Parcel MN-982427
Clay County, MN · 3.77 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$48,500
Adjusted value
$40,086
Value range
$33,650–$46,522
Comp $/acre
$10,633/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +21.0% versus the adjusted value.
Offer position
Max allowable offer
$22,906
Offer $/acre
$6,076/ac
Projected profit
$12,026
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MN-772011 | 2.8 | Jul 27, 2026 | $21,900 | 7,849 | 11,055 | 79 |
| MN-112924 | 5.4 | Jul 27, 2026 | $30,900 | 5,720 | 8,256 | 78 |
| MN-163861 | 10.7 | Jul 27, 2026 | $95,200 | 8,935 | 11,049 | 76 |
| MN-591831 | 2.5 | Dec 11, 2024 | $11,100 | 4,538 | 8,004 | 65 |
| MN-373283 | 7.0 | Mar 9, 2024 | $42,500 | 6,061 | 8,369 | 65 |
| MN-953887 | 10.9 | Mar 2, 2026 | $89,100 | 8,204 | 12,607 | 64 |
| MN-893825 | 10.4 | Jul 11, 2025 | $100,900 | 9,716 | 11,127 | 61 |
| MN-913400 | 7.6 | Oct 19, 2024 | $45,800 | 5,996 | 11,990 | 61 |
| MN-771324 | 1.7 | Feb 2, 2025 | $13,800 | 8,098 | 11,983 | 61 |
| MN-820925 | 1.3 | Sep 29, 2025 | $8,800 | 6,915 | 12,551 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
