Comparable sales & offer analysis
Parcel ID-788960
Clearwater County, ID · 560 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,353,400
Adjusted value
$1,112,018
Value range
$938,543–$1,285,493
Comp $/acre
$1,985/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +21.7% versus the adjusted value.
Offer position
Max allowable offer
$635,439
Offer $/acre
$1,134/ac
Projected profit
$333,605
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-168705 | 465.7 | Jan 23, 2026 | $1,081,600 | 2,322 | 1,821 | 79 |
| ID-249424 | 784.0 | Mar 27, 2025 | $1,342,400 | 1,712 | 2,008 | 76 |
| ID-757828 | 246.7 | May 30, 2026 | $412,800 | 1,673 | 1,540 | 71 |
| ID-457994 | 278.3 | Jul 11, 2025 | $1,017,200 | 3,656 | 2,238 | 61 |
| ID-697400 | 180.9 | Nov 12, 2024 | $798,700 | 4,414 | 2,456 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.