Comparable sales & offer analysis
Parcel NY-427796
Clinton County, NY · 156 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$623,200
Adjusted value
$719,778
Value range
$588,973–$850,582
Comp $/acre
$4,614/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -13.4% versus the adjusted value.
Offer position
Max allowable offer
$411,302
Offer $/acre
$2,637/ac
Projected profit
$215,933
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-237621 | 137.4 | Jul 27, 2026 | $655,200 | 4,768 | 4,620 | 89 |
| NY-907906 | 168.9 | Jul 27, 2026 | $1,072,300 | 6,348 | 5,266 | 85 |
| NY-547503 | 126.2 | Jun 2, 2025 | $603,100 | 4,781 | 4,037 | 74 |
| NY-947609 | 136.2 | Jan 8, 2024 | $982,500 | 7,213 | 5,378 | 73 |
| NY-749447 | 515.8 | Jul 27, 2026 | $1,035,900 | 2,008 | 3,303 | 72 |
| NY-428222 | 212.4 | Nov 11, 2024 | $739,400 | 3,482 | 4,732 | 71 |
| NY-136149 | 47.3 | Mar 22, 2026 | $303,900 | 6,423 | 3,553 | 66 |
| NY-879239 | 443.7 | May 15, 2025 | $2,194,400 | 4,946 | 5,950 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
