Comparable sales & offer analysis
Parcel FL-308200
Collier County, FL · 171 ac · Residential · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,091,500
Adjusted value
$889,678
Value range
$723,716–$1,055,640
Comp $/acre
$5,202/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.7% versus the adjusted value.
Offer position
Max allowable offer
$508,387
Offer $/acre
$2,973/ac
Projected profit
$266,903
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-188208 | 172.0 | May 8, 2026 | $416,000 | 2,419 | 3,623 | 86 |
| FL-218156 | 165.7 | Sep 28, 2025 | $652,900 | 3,942 | 4,737 | 83 |
| FL-938348 | 190.4 | Jan 20, 2026 | $463,700 | 2,436 | 4,309 | 78 |
| FL-427342 | 91.8 | Jul 27, 2026 | $443,000 | 4,823 | 6,911 | 77 |
| FL-847510 | 103.7 | Oct 14, 2025 | $450,300 | 4,341 | 5,692 | 77 |
| FL-127549 | 106.7 | May 30, 2026 | $314,500 | 2,947 | 4,742 | 75 |
| FL-127888 | 136.4 | Jul 20, 2025 | $531,900 | 3,899 | 5,470 | 75 |
| FL-197739 | 122.5 | Jun 25, 2025 | $686,000 | 5,602 | 6,282 | 71 |
| FL-699211 | 355.7 | Aug 7, 2024 | $1,171,700 | 3,294 | 5,399 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.