Comparable sales & offer analysis
Parcel NC-656913
Columbus County, NC · 67.32 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$259,300
Adjusted value
$372,020
Value range
$292,811–$451,229
Comp $/acre
$5,526/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -30.3% versus the adjusted value.
Offer position
Max allowable offer
$212,583
Offer $/acre
$3,158/ac
Projected profit
$111,606
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-986866 | 65.1 | Jul 27, 2026 | $317,500 | 4,880 | 4,854 | 94 |
| NC-617543 | 106.3 | Nov 5, 2025 | $562,300 | 5,292 | 5,157 | 76 |
| NC-157756 | 124.0 | Nov 11, 2025 | $401,100 | 3,235 | 5,549 | 76 |
| NC-965358 | 21.8 | Jul 27, 2026 | $66,700 | 3,058 | 4,181 | 74 |
| NC-787168 | 81.0 | Jan 31, 2025 | $430,100 | 5,311 | 5,897 | 73 |
| NC-655215 | 19.7 | Jul 27, 2026 | $76,300 | 3,879 | 4,500 | 72 |
| NC-506081 | 36.8 | Oct 26, 2025 | $295,800 | 8,030 | 8,559 | 72 |
| NC-646686 | 57.1 | Oct 3, 2024 | $260,900 | 4,568 | 4,916 | 70 |
| NC-875297 | 20.9 | Jun 13, 2025 | $109,000 | 5,218 | 5,428 | 69 |
| NC-815557 | 25.2 | Nov 12, 2025 | $157,200 | 6,235 | 6,546 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
