Comparable sales & offer analysis
Parcel MN-401201
Cook County, MN · 1.55 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$6,100
Adjusted value
$7,896
Value range
$6,819–$8,973
Comp $/acre
$5,094/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -22.7% versus the adjusted value.
Offer position
Max allowable offer
$4,512
Offer $/acre
$2,911/ac
Projected profit
$2,369
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MN-941443 | 1.9 | Jul 18, 2026 | $15,600 | 8,414 | 4,022 | 80 |
| MN-791196 | 1.6 | Nov 23, 2024 | $14,100 | 9,095 | 5,651 | 78 |
| MN-782271 | 3.4 | Jul 27, 2026 | $19,700 | 5,843 | 4,740 | 76 |
| MN-752047 | 2.9 | Mar 16, 2026 | $17,200 | 6,004 | 4,920 | 74 |
| MN-311943 | 2.7 | Apr 29, 2026 | $15,600 | 5,881 | 4,786 | 72 |
| MN-640711 | 1.1 | Feb 11, 2026 | $7,200 | 6,571 | 6,248 | 72 |
| MN-132012 | 2.8 | Feb 9, 2025 | $16,800 | 6,018 | 6,060 | 72 |
| MN-900517 | 0.9 | Dec 6, 2025 | $5,100 | 5,349 | 5,116 | 72 |
| MN-300679 | 1.1 | Aug 9, 2025 | $4,600 | 4,336 | 4,207 | 71 |
| MN-651182 | 1.5 | Apr 30, 2024 | $9,200 | 5,982 | 5,272 | 70 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
