Comparable sales & offer analysis
Parcel KS-300601
Cowley County, KS · 1.55 ac · Recreational · Landlocked · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$5,000
Adjusted value
$4,094
Value range
$3,566–$4,621
Comp $/acre
$2,641/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.1% versus the adjusted value.
Offer position
Max allowable offer
$2,339
Offer $/acre
$1,509/ac
Projected profit
$1,228
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-800717 | 1.7 | Mar 7, 2025 | $4,600 | 2,708 | 2,822 | 76 |
| KS-180185 | 1.1 | Jul 27, 2026 | $3,300 | 2,864 | 2,021 | 76 |
| KS-301252 | 2.5 | Jul 27, 2026 | $9,200 | 3,725 | 3,144 | 76 |
| KS-810133 | 1.1 | Jul 27, 2026 | $2,900 | 2,626 | 2,542 | 75 |
| KS-391090 | 2.2 | Sep 25, 2025 | $4,800 | 2,189 | 2,607 | 71 |
| KS-452229 | 5.0 | Jul 27, 2026 | $14,400 | 2,868 | 2,884 | 69 |
| KS-782090 | 4.5 | May 11, 2024 | $10,200 | 2,235 | 2,443 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.