Comparable sales & offer analysis
Parcel TX-531321
Deaf Smith County, TX · 1.95 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$21,100
Adjusted value
$20,822
Value range
$16,898–$24,746
Comp $/acre
$10,678/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.3% versus the adjusted value.
Offer position
Max allowable offer
$11,898
Offer $/acre
$6,102/ac
Projected profit
$6,247
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-820957 | 1.5 | Jan 13, 2025 | $13,900 | 9,262 | 11,631 | 74 |
| TX-940670 | 1.2 | Apr 10, 2025 | $8,900 | 7,317 | 9,104 | 69 |
| TX-803256 | 7.9 | Jan 23, 2026 | $51,800 | 6,531 | 7,100 | 68 |
| TX-160194 | 0.9 | Sep 3, 2024 | $10,100 | 11,761 | 12,648 | 64 |
| TX-133022 | 6.7 | Jul 27, 2026 | $39,200 | 5,851 | 12,584 | 64 |
| TX-553366 | 8.6 | Nov 21, 2025 | $87,800 | 10,217 | 11,247 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.