Comparable sales & offer analysis
Parcel IL-537807
DeKalb County, IL · 172 ac · Residential · Landlocked · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,391,300
Adjusted value
$1,144,247
Value range
$886,554–$1,401,941
Comp $/acre
$6,671/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +21.6% versus the adjusted value.
Offer position
Max allowable offer
$653,856
Offer $/acre
$3,812/ac
Projected profit
$343,274
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| IL-398267 | 239.4 | Jul 27, 2026 | $1,620,900 | 6,772 | 5,092 | 79 |
| IL-317605 | 148.2 | Apr 8, 2025 | $2,091,700 | 14,116 | 8,309 | 79 |
| IL-368301 | 245.3 | May 10, 2026 | $1,587,200 | 6,469 | 4,943 | 77 |
| IL-918576 | 299.4 | Apr 16, 2026 | $2,891,100 | 9,656 | 7,834 | 74 |
| IL-358820 | 357.3 | Jul 27, 2026 | $1,167,800 | 3,268 | 4,607 | 73 |
| IL-958318 | 248.4 | Feb 12, 2025 | $1,459,400 | 5,876 | 7,903 | 67 |
| IL-156928 | 90.7 | Oct 31, 2024 | $969,900 | 10,689 | 8,110 | 66 |
| IL-556217 | 54.2 | Dec 21, 2024 | $474,000 | 8,745 | 6,939 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
