Comparable sales & offer analysis
Parcel NM-142468
Doña Ana County, NM · 8.67 ac · Agricultural · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$22,000
Adjusted value
$15,528
Value range
$11,255–$19,801
Comp $/acre
$1,791/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +41.7% versus the adjusted value.
Offer position
Max allowable offer
$8,873
Offer $/acre
$1,023/ac
Projected profit
$4,658
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-902923 | 12.1 | Jul 27, 2026 | $15,000 | 1,243 | 1,555 | 77 |
| NM-212689 | 10.2 | Jan 20, 2025 | $10,600 | 1,041 | 1,333 | 69 |
| NM-583123 | 13.9 | Sep 30, 2024 | $14,200 | 1,018 | 1,577 | 69 |
| NM-431881 | 5.7 | Jul 25, 2025 | $11,200 | 1,975 | 2,357 | 68 |
| NM-461856 | 5.6 | Aug 17, 2024 | $6,000 | 1,075 | 1,682 | 64 |
| NM-363640 | 20.3 | Oct 3, 2025 | $36,400 | 1,797 | 2,794 | 64 |
| NM-931084 | 3.2 | Nov 23, 2025 | $2,700 | 841 | 1,224 | 62 |
| NM-503259 | 15.4 | Oct 30, 2024 | $21,600 | 1,407 | 1,866 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
