Comparable sales & offer analysis
Parcel NM-899826
Doña Ana County, NM · 1,790 ac · Unzoned · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$869,700
Adjusted value
$886,280
Value range
$738,630–$1,033,931
Comp $/acre
$495/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -1.9% versus the adjusted value.
Offer position
Max allowable offer
$506,446
Offer $/acre
$283/ac
Projected profit
$265,884
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NM-499879 | 1859.6 | Oct 15, 2024 | $508,000 | 273 | 443 | 76 |
| NM-609969 | 1984.9 | Feb 20, 2025 | $1,190,600 | 600 | 566 | 73 |
| NM-109708 | 1643.0 | Jul 30, 2025 | $999,100 | 608 | 369 | 72 |
| NM-568562 | 716.3 | Feb 27, 2025 | $703,500 | 982 | 553 | 61 |
| NM-218257 | 574.3 | May 21, 2024 | $290,100 | 505 | 578 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.