Comparable sales & offer analysis
Parcel SC-225411
Dorchester County, SC · 22.68 ac · Unzoned · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$142,400
Adjusted value
$166,469
Value range
$130,404–$202,534
Comp $/acre
$7,340/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -14.5% versus the adjusted value.
Offer position
Max allowable offer
$95,125
Offer $/acre
$4,194/ac
Projected profit
$49,941
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| SC-895233 | 19.9 | Oct 26, 2025 | $130,600 | 6,551 | 6,693 | 79 |
| SC-694754 | 14.1 | Mar 17, 2026 | $110,300 | 7,831 | 6,508 | 78 |
| SC-495480 | 23.8 | Mar 12, 2024 | $148,700 | 6,238 | 8,800 | 74 |
| SC-283879 | 7.5 | Jul 27, 2026 | $62,600 | 8,387 | 5,540 | 72 |
| SC-287137 | 79.2 | Jul 27, 2026 | $502,800 | 6,350 | 10,219 | 71 |
| SC-115922 | 32.8 | Oct 18, 2023 | $214,900 | 6,543 | 6,695 | 69 |
| SC-324645 | 13.0 | Feb 2, 2025 | $102,500 | 7,870 | 6,708 | 68 |
| SC-204803 | 14.6 | May 5, 2024 | $220,100 | 15,079 | 9,435 | 64 |
| SC-763818 | 7.2 | Mar 29, 2025 | $48,100 | 6,732 | 5,507 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.