Comparable sales & offer analysis
Parcel MO-837761
Douglas County, MO · 194 ac · Residential · Landlocked · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$496,700
Adjusted value
$389,930
Value range
$340,701–$439,158
Comp $/acre
$2,015/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +27.4% versus the adjusted value.
Offer position
Max allowable offer
$222,817
Offer $/acre
$1,151/ac
Projected profit
$116,979
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-447685 | 183.2 | Nov 21, 2025 | $566,000 | 3,090 | 2,133 | 84 |
| MO-317283 | 136.9 | Jul 5, 2026 | $342,900 | 2,504 | 1,812 | 80 |
| MO-237626 | 175.5 | Jun 23, 2025 | $872,400 | 4,970 | 2,395 | 76 |
| MO-246744 | 92.7 | Oct 5, 2024 | $315,400 | 3,404 | 2,060 | 66 |
| MO-826325 | 68.4 | Mar 28, 2025 | $146,200 | 2,137 | 2,046 | 65 |
| MO-106655 | 86.9 | Dec 22, 2024 | $157,100 | 1,808 | 1,571 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.