Comparable sales & offer analysis
Parcel NV-309702
Douglas County, NV · 1,467 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,649,400
Adjusted value
$1,507,001
Value range
$1,376,077–$1,637,926
Comp $/acre
$1,028/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +9.4% versus the adjusted value.
Offer position
Max allowable offer
$861,144
Offer $/acre
$587/ac
Projected profit
$452,100
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NV-157651 | 331.9 | Jul 27, 2026 | $390,100 | 1,175 | 1,026 | 68 |
| NV-377605 | 321.1 | Sep 2, 2025 | $406,500 | 1,266 | 974 | 68 |
| NV-198197 | 493.0 | Dec 27, 2025 | $662,200 | 1,343 | 1,162 | 67 |
| NV-307412 | 279.2 | Jul 27, 2026 | $291,700 | 1,045 | 899 | 66 |
| NV-148716 | 718.0 | Jan 1, 2024 | $736,900 | 1,026 | 1,077 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.