Comparable sales & offer analysis
Parcel WA-953230
Douglas County, WA · 7.27 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$60,700
Adjusted value
$57,793
Value range
$45,507–$70,079
Comp $/acre
$7,950/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +5.0% versus the adjusted value.
Offer position
Max allowable offer
$33,025
Offer $/acre
$4,543/ac
Projected profit
$17,338
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-522303 | 3.7 | Feb 26, 2026 | $39,100 | 10,529 | 10,453 | 77 |
| WA-304453 | 17.6 | May 15, 2026 | $85,000 | 4,827 | 6,169 | 70 |
| WA-822015 | 3.0 | Jul 27, 2026 | $21,700 | 7,193 | 8,405 | 68 |
| WA-104069 | 13.3 | Jun 6, 2024 | $97,200 | 7,288 | 8,397 | 66 |
| WA-283611 | 9.6 | Jun 27, 2024 | $53,700 | 5,610 | 5,970 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.