Comparable sales & offer analysis
Parcel WI-556263
Douglas County, WI · 56.05 ac · Recreational · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$242,600
Adjusted value
$201,976
Value range
$169,300–$234,651
Comp $/acre
$3,603/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +20.1% versus the adjusted value.
Offer position
Max allowable offer
$115,415
Offer $/acre
$2,059/ac
Projected profit
$60,593
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WI-175278 | 27.5 | Jun 16, 2026 | $122,900 | 4,475 | 3,264 | 80 |
| WI-836461 | 64.7 | Dec 3, 2024 | $313,200 | 4,841 | 3,212 | 77 |
| WI-646979 | 94.2 | Apr 17, 2026 | $303,400 | 3,223 | 3,695 | 76 |
| WI-166319 | 58.4 | Aug 2, 2025 | $147,300 | 2,523 | 2,702 | 75 |
| WI-825801 | 40.1 | Feb 2, 2026 | $231,700 | 5,777 | 3,921 | 73 |
| WI-316614 | 72.3 | Feb 6, 2025 | $315,900 | 4,370 | 4,248 | 72 |
| WI-754659 | 17.5 | Jul 27, 2026 | $80,100 | 4,569 | 4,480 | 70 |
| WI-745773 | 39.3 | Nov 28, 2023 | $120,400 | 3,064 | 2,753 | 70 |
| WI-987927 | 187.1 | Jul 27, 2026 | $568,500 | 3,038 | 4,166 | 68 |
| WI-365311 | 28.1 | Nov 5, 2024 | $74,100 | 2,636 | 3,737 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
