Comparable sales & offer analysis
Parcel KS-503353
Ellis County, KS · 11.35 ac · Agricultural · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$57,800
Adjusted value
$49,295
Value range
$40,183–$58,407
Comp $/acre
$4,343/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +17.3% versus the adjusted value.
Offer position
Max allowable offer
$28,169
Offer $/acre
$2,482/ac
Projected profit
$14,789
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-193885 | 16.7 | Jul 27, 2026 | $93,100 | 5,582 | 5,848 | 83 |
| KS-933352 | 11.3 | Mar 18, 2026 | $43,800 | 3,861 | 3,347 | 82 |
| KS-543076 | 9.3 | Jul 15, 2026 | $43,200 | 4,651 | 4,400 | 79 |
| KS-653809 | 15.8 | May 26, 2025 | $56,800 | 3,595 | 3,926 | 74 |
| KS-274213 | 21.2 | Jul 13, 2025 | $86,200 | 4,073 | 5,394 | 74 |
| KS-675036 | 38.4 | Mar 31, 2026 | $128,500 | 3,345 | 4,014 | 71 |
| KS-701709 | 3.5 | Jul 27, 2026 | $12,000 | 3,492 | 3,869 | 71 |
| KS-522374 | 5.6 | Dec 23, 2023 | $21,400 | 3,828 | 4,075 | 70 |
| KS-244112 | 19.7 | May 18, 2025 | $71,300 | 3,625 | 4,901 | 68 |
| KS-184553 | 27.1 | Jan 5, 2025 | $110,500 | 4,083 | 3,375 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.