Comparable sales & offer analysis
Parcel KS-543076
Ellis County, KS · 9.28 ac · Recreational · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$50,300
Adjusted value
$44,440
Value range
$35,157–$53,723
Comp $/acre
$4,789/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.2% versus the adjusted value.
Offer position
Max allowable offer
$25,394
Offer $/acre
$2,736/ac
Projected profit
$13,332
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-933352 | 11.3 | Mar 18, 2026 | $43,800 | 3,861 | 3,569 | 79 |
| KS-193885 | 16.7 | Jul 27, 2026 | $93,100 | 5,582 | 6,237 | 75 |
| KS-653809 | 15.8 | May 26, 2025 | $56,800 | 3,595 | 4,187 | 69 |
| KS-503353 | 11.3 | Nov 7, 2024 | $59,600 | 5,250 | 6,048 | 68 |
| KS-244112 | 19.7 | May 18, 2025 | $71,300 | 3,625 | 5,227 | 67 |
| KS-701709 | 3.5 | Jul 27, 2026 | $12,000 | 3,492 | 4,127 | 65 |
| KS-184553 | 27.1 | Jan 5, 2025 | $110,500 | 4,083 | 3,599 | 64 |
| KS-274213 | 21.2 | Jul 13, 2025 | $86,200 | 4,073 | 5,753 | 62 |
| KS-522374 | 5.6 | Dec 23, 2023 | $21,400 | 3,828 | 4,346 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.