Comparable sales & offer analysis
Parcel OK-536473
Ellis County, OK · 87.01 ac · Agricultural · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$175,600
Adjusted value
$215,474
Value range
$176,072–$254,877
Comp $/acre
$2,476/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -18.5% versus the adjusted value.
Offer position
Max allowable offer
$123,128
Offer $/acre
$1,415/ac
Projected profit
$64,642
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-716569 | 93.3 | Jul 27, 2026 | $209,000 | 2,241 | 2,670 | 84 |
| OK-716402 | 82.7 | Jul 21, 2026 | $193,000 | 2,335 | 1,971 | 84 |
| OK-577350 | 164.3 | Jul 27, 2026 | $271,300 | 1,652 | 1,958 | 81 |
| OK-356475 | 87.1 | Jan 10, 2025 | $144,500 | 1,659 | 2,094 | 80 |
| OK-726104 | 66.6 | Feb 27, 2026 | $161,200 | 2,420 | 2,713 | 78 |
| OK-556908 | 119.2 | Jul 27, 2026 | $175,600 | 1,473 | 2,360 | 75 |
| OK-575759 | 51.9 | Aug 6, 2025 | $145,300 | 2,801 | 3,585 | 71 |
| OK-265938 | 59.1 | Jan 10, 2025 | $169,900 | 2,877 | 2,397 | 69 |
| OK-905726 | 50.6 | Nov 29, 2025 | $115,900 | 2,289 | 2,475 | 68 |
| OK-857904 | 245.3 | Jul 7, 2025 | $414,100 | 1,688 | 2,715 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.