Comparable sales & offer analysis
Parcel OK-262285
Ellis County, OK · 4.19 ac · Residential · Dirt · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$22,000
Adjusted value
$14,586
Value range
$11,318–$17,855
Comp $/acre
$3,481/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +50.8% versus the adjusted value.
Offer position
Max allowable offer
$8,335
Offer $/acre
$1,989/ac
Projected profit
$4,376
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-372211 | 4.0 | Jul 27, 2026 | $11,800 | 2,976 | 2,560 | 90 |
| OK-932377 | 4.5 | Jul 27, 2026 | $23,300 | 5,197 | 3,806 | 87 |
| OK-902071 | 3.6 | Jul 27, 2026 | $8,600 | 2,396 | 2,416 | 85 |
| OK-331882 | 3.1 | Jul 27, 2026 | $9,400 | 3,007 | 3,019 | 81 |
| OK-841901 | 3.2 | Dec 4, 2025 | $13,300 | 4,202 | 3,684 | 77 |
| OK-541852 | 3.1 | Jul 27, 2026 | $14,500 | 4,750 | 4,765 | 76 |
| OK-932903 | 6.5 | May 4, 2026 | $24,700 | 3,774 | 4,590 | 75 |
| OK-861060 | 1.7 | Oct 21, 2025 | $7,100 | 4,130 | 3,040 | 70 |
| OK-441584 | 2.5 | Oct 26, 2025 | $7,600 | 3,012 | 3,100 | 69 |
| OK-553339 | 9.0 | Aug 30, 2024 | $45,300 | 5,040 | 4,146 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.