Comparable sales & offer analysis
Parcel ID-787921
Elmore County, ID · 264 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$437,200
Adjusted value
$681,227
Value range
$537,470–$824,985
Comp $/acre
$2,581/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -35.8% versus the adjusted value.
Offer position
Max allowable offer
$389,273
Offer $/acre
$1,475/ac
Projected profit
$204,368
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-987857 | 252.0 | Jun 17, 2025 | $479,100 | 1,902 | 2,301 | 79 |
| ID-267508 | 195.7 | Jun 18, 2026 | $667,700 | 3,412 | 2,690 | 79 |
| ID-277692 | 223.6 | Dec 30, 2024 | $552,500 | 2,471 | 2,531 | 76 |
| ID-179082 | 612.0 | Jul 12, 2026 | $1,800,800 | 2,943 | 2,748 | 72 |
| ID-818546 | 415.1 | Aug 16, 2024 | $958,700 | 2,310 | 2,874 | 71 |
| ID-188649 | 447.2 | Jan 4, 2025 | $679,100 | 1,518 | 1,903 | 70 |
| ID-886422 | 89.1 | Jul 9, 2026 | $344,800 | 3,869 | 1,728 | 67 |
| ID-448110 | 302.6 | Mar 16, 2024 | $494,900 | 1,635 | 2,190 | 66 |
| ID-887725 | 229.0 | Jun 10, 2024 | $772,200 | 3,372 | 3,512 | 65 |
| ID-748526 | 409.1 | Nov 15, 2024 | $1,595,200 | 3,900 | 3,447 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.