Comparable sales & offer analysis
Parcel PA-478790
Erie County, PA · 291 ac · Unzoned · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$903,800
Adjusted value
$901,378
Value range
$752,671–$1,050,086
Comp $/acre
$3,094/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +0.3% versus the adjusted value.
Offer position
Max allowable offer
$515,073
Offer $/acre
$1,768/ac
Projected profit
$270,414
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| PA-279455 | 471.7 | Apr 6, 2026 | $2,473,100 | 5,243 | 2,464 | 81 |
| PA-157814 | 143.7 | Dec 3, 2025 | $768,500 | 5,349 | 3,844 | 72 |
| PA-539220 | 397.8 | Oct 24, 2024 | $1,689,100 | 4,246 | 2,894 | 70 |
| PA-957648 | 127.4 | Sep 3, 2025 | $684,700 | 5,375 | 2,989 | 66 |
| PA-547333 | 101.4 | Apr 6, 2026 | $850,800 | 8,391 | 3,698 | 65 |
| PA-167356 | 103.1 | Dec 29, 2024 | $520,600 | 5,049 | 2,735 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.