Comparable sales & offer analysis
Parcel MA-655377
Essex County, MA · 12.29 ac · Residential · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$364,300
Adjusted value
$328,386
Value range
$281,074–$375,697
Comp $/acre
$26,720/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +10.9% versus the adjusted value.
Offer position
Max allowable offer
$187,649
Offer $/acre
$15,268/ac
Projected profit
$98,516
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MA-474774 | 7.9 | Jul 27, 2026 | $162,600 | 20,480 | 21,312 | 75 |
| MA-823733 | 3.7 | Jul 27, 2026 | $141,000 | 37,699 | 29,876 | 70 |
| MA-445951 | 18.6 | Aug 21, 2024 | $451,600 | 24,239 | 23,342 | 69 |
| MA-975108 | 10.1 | Mar 30, 2024 | $339,600 | 33,561 | 31,217 | 69 |
| MA-476738 | 33.0 | Nov 3, 2025 | $724,000 | 21,974 | 25,776 | 68 |
| MA-814503 | 6.5 | Jun 6, 2024 | $227,100 | 34,780 | 25,253 | 64 |
| MA-234231 | 5.4 | Sep 11, 2025 | $146,200 | 27,270 | 23,010 | 64 |
| MA-644431 | 6.2 | Jun 27, 2024 | $246,700 | 39,859 | 28,790 | 63 |
| MA-636764 | 33.6 | May 25, 2024 | $1,497,100 | 44,598 | 33,292 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.