Comparable sales & offer analysis
Parcel MA-199037
Essex County, MA · 174 ac · Recreational · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$4,438,400
Adjusted value
$3,093,368
Value range
$2,480,984–$3,705,753
Comp $/acre
$17,756/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +43.5% versus the adjusted value.
Offer position
Max allowable offer
$1,767,639
Offer $/acre
$10,146/ac
Projected profit
$928,011
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MA-559593 | 260.6 | Jan 17, 2026 | $6,186,000 | 23,735 | 22,374 | 76 |
| MA-999355 | 219.3 | Dec 26, 2025 | $3,548,800 | 16,179 | 14,558 | 73 |
| MA-807751 | 68.6 | Jan 19, 2026 | $1,029,000 | 14,994 | 17,941 | 68 |
| MA-508629 | 129.6 | Nov 26, 2024 | $3,212,600 | 24,781 | 20,189 | 66 |
| MA-357380 | 52.5 | Dec 27, 2024 | $482,000 | 9,190 | 12,748 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.