Comparable sales & offer analysis
Parcel NJ-189331
Essex County, NJ · 172 ac · Recreational · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$4,597,500
Adjusted value
$4,276,645
Value range
$3,571,923–$4,981,366
Comp $/acre
$24,798/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.5% versus the adjusted value.
Offer position
Max allowable offer
$2,443,797
Offer $/acre
$14,170/ac
Projected profit
$1,282,993
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-287830 | 58.1 | Jul 27, 2026 | $2,453,800 | 42,206 | 27,554 | 72 |
| NJ-376567 | 23.3 | Jun 24, 2026 | $647,700 | 27,809 | 25,042 | 64 |
| NJ-378116 | 71.5 | Aug 31, 2024 | $2,311,900 | 32,325 | 28,134 | 62 |
| NJ-736907 | 29.8 | Nov 28, 2024 | $1,004,500 | 33,720 | 28,870 | 62 |
| NJ-836532 | 22.7 | Aug 22, 2025 | $502,000 | 22,116 | 20,540 | 60 |
| NJ-237336 | 40.6 | Dec 30, 2024 | $939,900 | 23,122 | 17,690 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.