Comparable sales & offer analysis
Parcel NJ-287830
Essex County, NJ · 58.14 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,735,600
Adjusted value
$2,159,795
Value range
$1,804,664–$2,514,926
Comp $/acre
$37,148/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +26.7% versus the adjusted value.
Offer position
Max allowable offer
$1,234,169
Offer $/acre
$21,228/ac
Projected profit
$647,938
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-378116 | 71.5 | Aug 31, 2024 | $2,311,900 | 32,325 | 43,190 | 76 |
| NJ-376567 | 23.3 | Jun 24, 2026 | $647,700 | 27,809 | 38,443 | 73 |
| NJ-237336 | 40.6 | Dec 30, 2024 | $939,900 | 23,122 | 27,156 | 69 |
| NJ-836532 | 22.7 | Aug 22, 2025 | $502,000 | 22,116 | 31,532 | 68 |
| NJ-736907 | 29.8 | Nov 28, 2024 | $1,004,500 | 33,720 | 44,320 | 64 |
| NJ-189331 | 172.5 | Aug 29, 2024 | $3,963,000 | 22,980 | 38,186 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.